Delaware | 001-34963 | 20-3717839 |
(State or other jurisdictions of incorporation or organization) | (Commission File Number) | (I.R.S. Employer Identification Nos.) |
o | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
o | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
o | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
o | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Item 2.02 | Results of Operations and Financial Condition. |
Item 9.01 | Financial Statements and Exhibits. | ||
(d) | Exhibits | ||
99.1 | Press Release dated July 28, 2016 ("LPL Financial Announces Second Quarter 2016 Results") |
LPL FINANCIAL HOLDINGS INC. | ||
By: | /s/ Matthew J. Audette | |
Name: Matthew J. Audette | ||
Title: Chief Financial Officer |
Exhibit 99.1 | ||||
Investor Relations - Chris Koegel, (617) 897-4574 | ||||
For Immediate Release | Media Relations - Heather Carter, (704) 733-3822 | |||
investor.lpl.com/contactus.cfm |
• | Net income of $48 million, or $0.53 per share |
• | Pre-tax income of $80 million |
• | EBITDA of $132 million |
• | Gross Profit of $345 million |
• | Core G&A of $168 million |
• | End of period total brokerage and advisory assets of $488 billion |
• | Net new advisory assets of $2.8 billion |
• | Net new advisors of 100 |
• | End of period cash sweep balances of $29.2 billion |
• | Credit Agreement EBITDA of $143 million for the quarter, $521 million on a trailing twelve month basis |
• | Credit Agreement Net Leverage Ratio of 3.7x and Credit Agreement Net Debt of $1.9 billion. After applying $300 million to Credit Agreement Net Debt, this left an additional $223 million of cash, which if applied to the debt, would further reduce the Credit Agreement Net Leverage Ratio to 3.2x |
• | Cash available for corporate use of $523 million |
• | Dividends of $22 million paid on May 31, 2016 |
• | S&P 500 index ended the quarter at 2,099, up 2% sequentially. The S&P 500 index averaged 2,075, up 6% sequentially. |
• | Federal Funds Daily Effective Rate ("FFER") averaged 37 bps during the quarter, up 1 bps sequentially. |
• | Brokerage and advisory assets were $488 billion, up 2% sequentially. |
• | Net new advisory assets were $2.8 billion, translating to a 6% annualized growth rate. |
• | Cash sweep balances were $29.2 billion, down 4% sequentially. |
• | Advisor headcount was 14,193, up by 100 from the prior quarter. Production retention rate was 97%. |
• | Commissions were $446 million, up 2% from the prior quarter. The increase was mostly driven by higher trailing commissions, though sales commissions also increased. |
• | Advisory fees were $323 million, up 1% from the prior quarter. |
• | Asset-based revenues were $138 million, up 1% sequentially. Sponsor revenues increased 4% due to higher average billable assets. This was partially offset by cash sweep revenue which was down 6% primarily from the wind down of an insured cash account anchor bank contract. |
• | Transaction and fee revenues were $102 million, down 1% sequentially due to lower transaction volumes. |
• | Total payout ratio was 86.0%, up from 84.1% in the prior quarter. This was primarily driven by a seasonal increase in advisor production-based bonus expense. |
• | Core G&A expenses were $168 million, down $7 million sequentially. This was driven by ongoing expense management efforts, which kept most costs flat, along with a seasonal decline in compensation-related expenses. |
• | Promotional expenses were $35 million, down $1 million sequentially due to lower conference expense and partially offset by higher transition assistance driven by increased advisor recruiting. |
• | Regulatory expenses were $6 million, up $4 million sequentially. The majority of the difference was due to recoveries from prior matters that provided a $3 million benefit in the first quarter which did not recur. First half 2016 regulatory expenses of $7 million are meaningfully below first half 2015 levels of $18 million. |
• | Depreciation and amortization expenses were $19 million, flat sequentially. |
• | Interest expense was $24 million, flat sequentially. |
• | Credit Agreement EBITDA was $143 million for the quarter, down $1 million sequentially. Credit Agreement EBITDA was $521 million for the trailing 12 months, up $3 million from the prior quarter. |
• | Credit Agreement Net Debt was $1.9 billion, calculated as $2.2 billion of total debt less $300 million of cash available for corporate use. |
• | Credit Agreement Net Leverage Ratio was 3.7x, flat with the prior quarter. Cash available for corporate use was $523 million as of quarter-end. After applying $300 million to Credit Agreement Net Debt, this left an additional $223 million of cash, which if applied to the debt, would further reduce the Credit Agreement Net Leverage Ratio to 3.2x. |
• | The Company did not conduct share repurchases during the quarter. |
• | For the second quarter, dividends were $22 million, paid on May 31, 2016. For the third quarter, the Company's Board of Directors has declared a 25 cent quarterly dividend to be paid on August 25, 2016. |
• | Capital expenditures were $36 million, up $16 million sequentially. This was driven by increased expenditure related to construction of the Company's new campus in Fort Mill, South Carolina, as well as technology projects. |
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||
2016 | 2015 | % Change | 2016 | 2015 | % Change | ||||||||||||||||
REVENUES | |||||||||||||||||||||
Commission | $ | 445,755 | $ | 509,689 | (13 | %) | $ | 882,482 | $ | 1,033,088 | (15 | %) | |||||||||
Advisory | 322,955 | 344,884 | (6 | %) | 642,387 | 686,996 | (6 | %) | |||||||||||||
Asset-based | 137,797 | 125,072 | 10 | % | 274,048 | 245,704 | 12 | % | |||||||||||||
Transaction and fee | 101,824 | 97,811 | 4 | % | 204,514 | 199,506 | 3 | % | |||||||||||||
Interest income, net of interest expense | 5,238 | 5,177 | 1 | % | 10,568 | 9,755 | 8 | % | |||||||||||||
Other | 5,612 | 8,028 | (30 | %) | 10,487 | 24,914 | (58 | %) | |||||||||||||
Total net revenues | 1,019,181 | 1,090,661 | (7 | %) | 2,024,486 | 2,199,963 | (8 | %) | |||||||||||||
EXPENSES | |||||||||||||||||||||
Commission and advisory | 660,680 | 736,854 | (10 | %) | 1,296,691 | 1,478,101 | (12 | %) | |||||||||||||
Compensation and benefits | 105,773 | 112,337 | (6 | %) | 219,828 | 224,617 | (2 | %) | |||||||||||||
Promotional | 34,717 | 26,684 | 30 | % | 70,401 | 62,376 | 13 | % | |||||||||||||
Depreciation and amortization | 18,749 | 17,196 | 9 | % | 37,711 | 33,625 | 12 | % | |||||||||||||
Amortization of intangible assets | 9,509 | 9,536 | — | % | 19,034 | 19,173 | (1 | %) | |||||||||||||
Occupancy and equipment | 21,980 | 21,315 | 3 | % | 43,817 | 42,197 | 4 | % | |||||||||||||
Professional services | 14,984 | 14,529 | 3 | % | 32,139 | 28,573 | 12 | % | |||||||||||||
Brokerage, clearing and exchange | 13,609 | 13,536 | 1 | % | 27,198 | 26,277 | 4 | % | |||||||||||||
Communications and data processing | 10,971 | 11,107 | (1 | %) | 21,468 | 22,721 | (6 | %) | |||||||||||||
Restructuring charges | — | 4,492 | n/m | — | 8,416 | n/m | |||||||||||||||
Other | 24,656 | 25,822 | (5 | %) | 44,156 | 57,944 | (24 | %) | |||||||||||||
Total operating expenses | 915,628 | 993,408 | (8 | %) | 1,812,443 | 2,004,020 | (10 | %) | |||||||||||||
Non-operating interest expense | 23,804 | 13,163 | 81 | % | 47,694 | 27,178 | 75 | % | |||||||||||||
INCOME BEFORE PROVISION FOR INCOME TAXES | 79,749 | 84,090 | (5 | %) | 164,349 | 168,765 | (3 | %) | |||||||||||||
PROVISION FOR INCOME TAXES | 31,900 | 33,848 | (6 | %) | 66,108 | 67,845 | (3 | %) | |||||||||||||
NET INCOME | $ | 47,849 | $ | 50,242 | (5 | %) | $ | 98,241 | $ | 100,920 | (3 | %) | |||||||||
Earnings per share, basic | $ | 0.54 | $ | 0.52 | 4 | % | $ | 1.10 | $ | 1.05 | 5 | % | |||||||||
Earnings per share, diluted | $ | 0.53 | $ | 0.52 | 2 | % | $ | 1.10 | $ | 1.03 | 7 | % | |||||||||
Weighted-average shares outstanding, basic | 89,019 | 95,724 | (7 | %) | 88,992 | 96,136 | (7 | %) | |||||||||||||
Weighted-average shares outstanding, diluted | 89,699 | 97,239 | (8 | %) | 89,669 | 97,715 | (8 | %) |
Quarterly Results | |||||||||||
Q2 2016 | Q1 2016 | Q4 2015 | |||||||||
REVENUES | |||||||||||
Commission | $ | 445,755 | $ | 436,727 | $ | 463,486 | |||||
Advisory | 322,955 | 319,432 | 324,241 | ||||||||
Asset-based | 137,797 | 136,251 | 124,062 | ||||||||
Transaction and fee | 101,824 | 102,690 | 96,849 | ||||||||
Interest income, net of interest expense | 5,238 | 5,330 | 4,216 | ||||||||
Other | 5,612 | 4,875 | 7,492 | ||||||||
Total net revenues | 1,019,181 | 1,005,305 | 1,020,346 | ||||||||
EXPENSES | |||||||||||
Commission and advisory | 660,680 | 636,011 | 685,127 | ||||||||
Compensation and benefits | 105,773 | 114,055 | 104,938 | ||||||||
Promotional | 34,717 | 35,684 | 34,782 | ||||||||
Depreciation and amortization | 18,749 | 18,962 | 22,526 | ||||||||
Amortization of intangible assets | 9,509 | 9,525 | 9,532 | ||||||||
Occupancy and equipment | 21,980 | 21,837 | 22,155 | ||||||||
Professional services | 14,984 | 17,155 | 20,608 | ||||||||
Brokerage, clearing and exchange | 13,609 | 13,589 | 12,836 | ||||||||
Communications and data processing | 10,971 | 10,497 | 12,897 | ||||||||
Restructuring charges | — | — | 480 | ||||||||
Other | 24,656 | 19,500 | 30,897 | ||||||||
Total operating expenses | 915,628 | 896,815 | 956,778 | ||||||||
Non-operating interest expense | 23,804 | 23,890 | 18,465 | ||||||||
INCOME BEFORE PROVISION FOR INCOME TAXES | 79,749 | 84,600 | 45,103 | ||||||||
PROVISION FOR INCOME TAXES | 31,900 | 34,208 | 18,291 | ||||||||
NET INCOME | $ | 47,849 | $ | 50,392 | $ | 26,812 | |||||
Earnings per share, basic | $ | 0.54 | $ | 0.57 | $ | 0.29 | |||||
Earnings per share, diluted | $ | 0.53 | $ | 0.56 | $ | 0.28 | |||||
Weighted-average shares outstanding, basic | 89,019 | 88,964 | 93,878 | ||||||||
Weighted-average shares outstanding, diluted | 89,699 | 89,621 | 95,340 |
June 30, 2016 | December 31, 2015 | |||||||
ASSETS | ||||||||
Cash and cash equivalents | $ | 745,766 | $ | 724,529 | ||||
Cash and securities segregated under federal and other regulations | 647,379 | 671,339 | ||||||
Restricted cash | 34,799 | 27,839 | ||||||
Receivables from: | ||||||||
Clients, net of allowance of $1,630 at June 30, 2016 and $1,464 at December 31, 2015 | 306,937 | 339,089 | ||||||
Product sponsors, broker-dealers, and clearing organizations | 199,350 | 161,224 | ||||||
Advisor loans, net of allowance of $697 at June 30, 2016 and $697 at December 31, 2015 | 167,774 | 148,978 | ||||||
Others, net of allowance of $ 12,241 at June 30, 2016 and $9,856 at December 31, 2015 | 183,787 | 180,161 | ||||||
Securities owned: | ||||||||
Trading — at fair value | 10,986 | 11,995 | ||||||
Held-to-maturity | 10,866 | 9,847 | ||||||
Securities borrowed | 14,143 | 6,001 | ||||||
Fixed assets, net of accumulated depreciation and amortization of $365,049 at June 30, 2016 and $328,880 at December 31, 2015 | 330,204 | 275,419 | ||||||
Goodwill | 1,365,838 | 1,365,838 | ||||||
Intangible assets, net of accumulated amortization of $361,773 at June 30, 2016 and $342,740 at December 31, 2015 | 372,997 | 392,031 | ||||||
Other assets | 217,158 | 206,771 | ||||||
Total assets | $ | 4,607,984 | $ | 4,521,061 | ||||
LIABILITIES AND STOCKHOLDERS’ EQUITY | ||||||||
LIABILITIES: | ||||||||
Drafts payable | $ | 157,518 | $ | 189,083 | ||||
Payables to clients | 768,886 | 747,421 | ||||||
Payables to broker-dealers and clearing organizations | 59,181 | 48,032 | ||||||
Accrued commission and advisory expenses payable | 125,943 | 129,512 | ||||||
Accounts payable and accrued liabilities | 345,422 | 332,492 | ||||||
Income taxes payable | 8,874 | 8,680 | ||||||
Unearned revenue | 78,549 | 65,480 | ||||||
Securities sold, but not yet purchased — at fair value | 131 | 268 | ||||||
Senior secured credit facilities, net of unamortized debt issuance cost of $24,355 at June 30, 2016 and $26,797 at December 31, 2015 | 2,181,843 | 2,188,240 | ||||||
Leasehold financing obligation | 91,585 | 59,940 | ||||||
Deferred income taxes, net | 36,062 | 36,303 | ||||||
Total liabilities | 3,853,994 | 3,805,451 | ||||||
Commitments and contingencies | ||||||||
STOCKHOLDERS’ EQUITY: | ||||||||
Common stock, $.001 par value; 600,000,000 shares authorized; 119,726,825 shares issued at June 30, 2016 and 119,572,352 shares issued at December 31, 2015 | 120 | 119 | ||||||
Additional paid-in capital | 1,427,941 | 1,418,298 | ||||||
Treasury stock, at cost — 30,655,778 shares at June 30, 2016 and 30,048,027 shares at December 31, 2015 | (1,195,949 | ) | (1,172,490 | ) | ||||
Accumulated other comprehensive income | 379 | 553 | ||||||
Retained earnings | 521,499 | 469,130 | ||||||
Total stockholders’ equity | 753,990 | 715,610 | ||||||
Total liabilities and stockholders’ equity | $ | 4,607,984 | $ | 4,521,061 |
Quarterly Results | |||||||||||||||||
Q2 2016 | Q1 2016 | % Change | Q2 2015 | % Change | |||||||||||||
Revenues | |||||||||||||||||
Commission | $ | 445,755 | $ | 436,727 | 2 | % | $ | 509,689 | (13 | %) | |||||||
Advisory | 322,955 | 319,432 | 1 | % | 344,884 | (6 | %) | ||||||||||
GDC(2) | 768,710 | 756,159 | 2 | % | 854,573 | (10 | %) | ||||||||||
Cash sweep revenue(3) | 40,857 | 43,401 | (6 | %) | 22,553 | 81 | % | ||||||||||
Other asset-based(4) | 96,940 | 92,850 | 4 | % | 102,519 | (5 | %) | ||||||||||
Transaction and fee | 101,824 | 102,690 | (1 | %) | 97,811 | 4 | % | ||||||||||
Other(5) | 10,850 | 10,205 | 6 | % | 13,205 | (18 | %) | ||||||||||
Total net revenues | 1,019,181 | 1,005,305 | 1 | % | 1,090,661 | (7 | %) | ||||||||||
Production expense | 674,289 | 649,600 | 4 | % | 750,390 | (10 | %) | ||||||||||
Gross profit(6) | 344,892 | 355,705 | (3 | %) | 340,271 | 1 | % | ||||||||||
Expense | |||||||||||||||||
Core G&A(7) | 168,076 | 175,433 | (4 | %) | 171,437 | (2 | %) | ||||||||||
Regulatory charges(8) | 5,567 | 1,183 | n/m | 6,743 | n/m | ||||||||||||
Promotional(9) | 34,717 | 35,684 | (3 | %) | 26,684 | 30 | % | ||||||||||
Employee share-based compensation(10) | 4,721 | 6,428 | (27 | %) | 6,805 | (31 | %) | ||||||||||
Other historical adjustments(11) | — | — | n/m | 4,617 | n/m | ||||||||||||
Total G&A | 213,081 | 218,728 | (3 | %) | 216,286 | (1 | %) | ||||||||||
EBITDA | 131,811 | 136,977 | (4 | %) | 123,985 | 6 | % | ||||||||||
Depreciation and amortization | 18,749 | 18,962 | (1 | %) | 17,196 | 9 | % | ||||||||||
Amortization of intangible assets | 9,509 | 9,525 | — | % | 9,536 | — | % | ||||||||||
Non-operating interest expense | 23,804 | 23,890 | — | % | 13,163 | 81 | % | ||||||||||
INCOME BEFORE PROVISION FOR INCOME TAXES | 79,749 | 84,600 | (6 | %) | 84,090 | (5 | %) | ||||||||||
PROVISION FOR INCOME TAXES | 31,900 | 34,208 | (7 | %) | 33,848 | (6 | %) | ||||||||||
NET INCOME | $ | 47,849 | $ | 50,392 | (5 | %) | $ | 50,242 | (5 | %) | |||||||
Earnings per share, diluted | $ | 0.53 | $ | 0.56 | (5 | %) | $ | 0.52 | 2 | % | |||||||
Weighted-average shares outstanding, diluted | 89,699 | 89,621 | — | % | 97,239 | (8 | %) |
Quarterly Results | |||||||||||
Q2 2016 | Q1 2016 | Q4 2015 | |||||||||
Revenues | |||||||||||
Commission | $ | 445,755 | $ | 436,727 | $ | 463,486 | |||||
Advisory | 322,955 | 319,432 | 324,241 | ||||||||
GDC(2) | 768,710 | 756,159 | 787,727 | ||||||||
Cash sweep revenue(3) | 40,857 | 43,401 | 27,217 | ||||||||
Other asset-based(4) | 96,940 | 92,850 | 96,845 | ||||||||
Transaction and fee | 101,824 | 102,690 | 96,849 | ||||||||
Other(5) | 10,850 | 10,205 | 11,708 | ||||||||
Total net revenues | 1,019,181 | 1,005,305 | 1,020,346 | ||||||||
Production expense | 674,289 | 649,600 | 697,963 | ||||||||
Gross profit(6) | 344,892 | 355,705 | 322,383 | ||||||||
Expense | |||||||||||
Core G&A(7) | 168,076 | 175,433 | 179,490 | ||||||||
Regulatory charges(8) | 5,567 | 1,183 | 7,835 | ||||||||
Promotional(9) | 34,717 | 35,684 | 34,782 | ||||||||
Employee share-based compensation(10) | 4,721 | 6,428 | 4,083 | ||||||||
Other historical adjustments(11) | — | — | 567 | ||||||||
Total G&A | 213,081 | 218,728 | 226,757 | ||||||||
EBITDA | 131,811 | 136,977 | 95,626 | ||||||||
Depreciation and amortization | 18,749 | 18,962 | 22,526 | ||||||||
Amortization of intangible assets | 9,509 | 9,525 | 9,532 | ||||||||
Non-operating interest expense | 23,804 | 23,890 | 18,465 | ||||||||
INCOME BEFORE PROVISION FOR INCOME TAXES | 79,749 | 84,600 | 45,103 | ||||||||
PROVISION FOR INCOME TAXES | 31,900 | 34,208 | 18,291 | ||||||||
NET INCOME | $ | 47,849 | $ | 50,392 | $ | 26,812 | |||||
Earnings per share, diluted | $ | 0.53 | $ | 0.56 | $ | 0.28 | |||||
Weighted-average shares outstanding, diluted | 89,699 | 89,621 | 95,340 |
(End of Period $ in billions, unless noted) | June 2016 | May 2016 | May to Jun % Change | April 2016 | March 2016 | |||||||||||||
Assets Served | ||||||||||||||||||
Brokerage Assets(12) | $ | 291.9 | $ | 291.5 | 0.1% | $ | 290.3 | $ | 289.2 | |||||||||
Advisory Assets(13) | 196.1 | 194.0 | 1.1% | 191.7 | 189.5 | |||||||||||||
Total Brokerage and Advisory Assets(14) | $ | 488.0 | $ | 485.5 | 0.5% | $ | 482.0 | $ | 478.7 | |||||||||
Insured Cash Account Balances(15) | $ | 21.0 | $ | 20.9 | 0.5% | $ | 21.1 | $ | 21.6 | |||||||||
Money Market Account Cash Balances(16) | 8.2 | 8.3 | (1.2%) | 8.4 | 8.8 | |||||||||||||
Total Client Cash Sweep Balances(17) | $ | 29.2 | $ | 29.2 | —% | $ | 29.5 | $ | 30.4 | |||||||||
Market Indices | ||||||||||||||||||
S&P 500 Index (end of period) | 2,099 | 2,097 | 0.1% | 2,065 | 2,060 | |||||||||||||
Fed Funds Effective Rate (average bps) | 38 | 37 | n/m | 37 | 36 |
Q2 2016 | Q1 2016 | % Change | Q2 2015 | % Change | |||||||||||
Market Drivers | |||||||||||||||
S&P 500 Index (end of period) | 2,099 | 2,060 | 2% | 2,063 | 2% | ||||||||||
Russell 2000 Index (end of period) | 1,152 | 1,114 | 3% | 1,254 | (8%) | ||||||||||
Fed Funds Daily Effective Rate (FFER) (average bps) | 37 | 36 | 1bps | 13 | 24bps | ||||||||||
Assets (dollars in billions) | |||||||||||||||
Brokerage Assets(12) | $ | 291.9 | $ | 289.2 | 1% | $ | 298.9 | (2%) | |||||||
Advisory Assets(13) | 196.1 | 189.5 | 3% | 186.8 | 5% | ||||||||||
Total Brokerage and Advisory Assets(14) | $ | 488.0 | $ | 478.7 | 2% | $ | 485.7 | —% | |||||||
Advisory % of Total Assets | 40.2 | % | 39.6 | % | 60bps | 38.5 | % | 170bps | |||||||
Net New Advisory Assets(18) | $ | 2.8 | $ | 2.0 | n/m | $ | 4.3 | n/m | |||||||
Annualized Growth(19) | 6 | % | 4 | % | n/m | 9 | % | n/m | |||||||
Non-Hybrid RIA Brokerage Assets(20) | $ | 234.1 | $ | 233.7 | —% | $ | 247.8 | (6%) | |||||||
Corporate Platform Advisory Assets(20) | 121.6 | 119.7 | 2% | 126.3 | (4%) | ||||||||||
Total Corporate Assets(20) | 355.7 | 353.4 | 1% | 374.1 | (5%) | ||||||||||
Brokerage Assets Associated with Hybrid RIAs(21) | 57.8 | 55.5 | 4% | 51.1 | 13% | ||||||||||
Hybrid Platform Advisory Assets(21) | 74.5 | 69.8 | 7% | 60.5 | 23% | ||||||||||
Total Hybrid Platform Assets(21) | 132.3 | 125.3 | 6% | 111.6 | 19% | ||||||||||
Total Brokerage and Advisory Assets(14) | $ | 488.0 | $ | 478.7 | 2% | $ | 485.7 | —% | |||||||
Hybrid % of Total Assets | 27.1 | % | 26.2 | % | 90bps | 23.0 | % | 410bps | |||||||
Brokerage Retirement Assets(22) | $ | 144.0 | $ | 142.6 | 1% | $ | 148.6 | (3%) | |||||||
Advisory Retirement Assets(22) | 106.3 | 102.2 | 4% | 100.0 | 6% | ||||||||||
Total Brokerage and Advisory Retirement Assets(22) | $ | 250.3 | $ | 244.8 | 2% | $ | 248.6 | 1% | |||||||
Retirement % of Total Assets | 51.3 | % | 51.1 | % | 20bps | 51.2 | % | 10bps | |||||||
Insured Cash Account Balances(15) | $ | 21.0 | $ | 21.6 | (3%) | $ | 17.5 | 20% | |||||||
Money Market Account Cash Balances(16) | 8.2 | 8.8 | (7%) | 6.8 | 21% | ||||||||||
Total Cash Sweep Balances(17) | $ | 29.2 | $ | 30.4 | (4%) | $ | 24.3 | 20% | |||||||
Cash Sweep % of Total Assets | 6.0 | % | 6.4 | % | (40bps) | 5.0 | % | 100bps | |||||||
Insured Cash Account Fee - bps(23) | 63 | 69 | (6) | 48 | 15 | ||||||||||
Money Market Account Fee - bps(23) | 37 | 29 | 8 | 9 | 28 | ||||||||||
Total Cash Sweep Fee - bps(23) | 56 | 57 | (1) | 37 | 19 |
Q2 2016 | Q1 2016 | % Change | Q2 2015 | % Change | |||||||||||
Commission Revenue by Product | |||||||||||||||
Variable annuities | $ | 173,421 | $ | 171,686 | 1% | $ | 203,380 | (15%) | |||||||
Mutual funds | 135,770 | 133,733 | 2% | 158,063 | (14%) | ||||||||||
Alternative investments | 9,098 | 7,803 | 17% | 31,987 | (72%) | ||||||||||
Fixed annuities | 53,623 | 52,066 | 3% | 36,092 | 49% | ||||||||||
Equities | 20,706 | 20,619 | —% | 23,475 | (12%) | ||||||||||
Fixed income | 21,279 | 20,667 | 3% | 24,071 | (12%) | ||||||||||
Insurance | 19,980 | 18,234 | 10% | 20,024 | —% | ||||||||||
Group annuities | 11,686 | 11,757 | (1%) | 12,391 | (6%) | ||||||||||
Other | 192 | 162 | 19% | 206 | (7%) | ||||||||||
Total commission revenue | $ | 445,755 | $ | 436,727 | 2% | $ | 509,689 | (13%) | |||||||
Commission Revenue by Sales-based and Trailing Commission | |||||||||||||||
Sales-based | $ | 218,266 | $ | 214,814 | 2% | $ | 262,792 | (17%) | |||||||
Trailing | 227,489 | 221,913 | 3% | 246,897 | (8%) | ||||||||||
Total commission revenue | $ | 445,755 | $ | 436,727 | 2% | $ | 509,689 | (13%) | |||||||
Payout Rate | |||||||||||||||
Base Payout Rate(24) | 83.20 | % | 82.51 | % | 69bps | 83.43 | % | (23bps) | |||||||
Production Based Bonuses | 2.44 | % | 1.70 | % | 74bps | 2.56 | % | (12bps) | |||||||
GDC Sensitive Payout | 85.64 | % | 84.21 | % | 143bps | 85.99 | % | (35bps) | |||||||
Non-GDC Sensitive Payout (25) | 0.31 | % | (0.10 | )% | 41bps | 0.23 | % | 8bps | |||||||
Total Payout Ratio | 85.95 | % | 84.11 | % | 184bps | 86.22 | % | (27bps) | |||||||
Production Based Bonuses Ratio (Trailing Twelve Months) | 2.7 | % | 2.7 | % | — | 2.8 | % | (10bps) |
Q2 2016 | Q1 2016 | ||||||
Credit Agreement EBITDA(26) | |||||||
Net income | $ | 47,849 | $ | 50,392 | |||
Non-operating interest expense | 23,804 | 23,890 | |||||
Provision for income taxes | 31,900 | 34,208 | |||||
Depreciation and amortization | 18,749 | 18,962 | |||||
Amortization of intangible assets | 9,509 | 9,525 | |||||
EBITDA | 131,811 | 136,977 | |||||
Credit Agreement Adjustments: | |||||||
Employee share-based compensation expense(10) | 4,721 | 6,428 | |||||
Advisor share-based compensation expense(27) | 376 | (1,408 | ) | ||||
Other(28) | 6,062 | 1,824 | |||||
Credit Agreement EBITDA | $ | 142,970 | $ | 143,821 | |||
Total Debt | |||||||
Revolving Credit Facility Loans | $ | — | $ | — | |||
Term Loan Outstanding | 2,206,198 | 2,210,618 | |||||
Total Debt | $ | 2,206,198 | $ | 2,210,618 | |||
Cash Available for Corporate Use(29) | |||||||
Cash at Parent(30) | $ | 447,238 | $ | 448,979 | |||
Excess Cash at Broker-Dealer subsidiary per Credit Agreement | 68,983 | 70,691 | |||||
Other Available Cash | 6,514 | 7,048 | |||||
Total Cash Available for Corporate Use | $ | 522,735 | $ | 526,718 | |||
Credit Agreement Net Leverage | |||||||
Total Debt | $ | 2,206,198 | $ | 2,210,618 | |||
Cash Available (up to $300 million) | 300,000 | 300,000 | |||||
Credit Agreement Net Debt | $ | 1,906,198 | $ | 1,910,618 | |||
Credit Agreement EBITDA (trailing twelve months)(31) | $ | 521,292 | $ | 517,952 | |||
Credit Agreement Net Leverage Ratio(32) | 3.7 | x | 3.7 | x |
Credit Facilities | Outstanding | Applicable Margin | Interest Rate | Maturity | ||||||
Revolving Credit Facility Loans(a) | $ | — | L+250 bps | — | 9/30/2019 | |||||
Senior Secured Term Loans: | ||||||||||
2019 Term Loan A | 459,375 | L+250 bps | 2.96 | % | 9/30/2019 | |||||
2019 Term Loan B(b) | 422,492 | L+250 bps | 3.25 | % | 3/29/2019 | |||||
2021 Term Loan B(b) | 627,831 | L+350 bps | 4.25 | % | 3/29/2021 | |||||
2022 Term Loan B(b) | 696,500 | L+400 bps | 4.75 | % | 11/20/2022 | |||||
Total / Weighted Average (at current rate) | $ | 2,206,198 | 3.95 | % |
(a) | The Company's Revolving Credit Facility has a borrowing capacity of $400 million |
(b) | The Company's Term Loan B Credit Facilities have a LIBOR floor of 75 basis points |
Q2 2016 | Q1 2016 | % Change | Q2 2015 | % Change | |||||||||||||
Advisors | |||||||||||||||||
Advisors | 14,193 | 14,093 | 1 | % | 14,130 | — | % | ||||||||||
Net New Advisors | 100 | 39 | n/m | 32 | n/m | ||||||||||||
Custom Clearing Service Subscribers(33) | 4,203 | 4,177 | 1 | % | 4,281 | (2 | %) | ||||||||||
Annualized commissions revenue per Advisor(34) | $ | 126 | $ | 124 | 2 | % | $ | 144 | (13 | %) | |||||||
Annualized GDC per Advisor(34) | $ | 217 | $ | 215 | 1 | % | $ | 242 | (10 | %) | |||||||
Transition assistance loan amortization($ millions)(35) | $ | 11.5 | $ | 11.0 | 5 | % | $ | 9.7 | 19 | % | |||||||
Employees - period end | 3,283 | 3,403 | (4 | %) | 3,385 | (3 | %) | ||||||||||
Productivity Metrics | |||||||||||||||||
Advisory Revenue as a percentage of Advisory Assets, excluding Hybrid RIA assets(36) | 1.08 | % | 1.05 | % | 3 | bps | 1.10 | % | (2 | bps) | |||||||
Annualized Gross Profit / Total Brokerage and Advisory Assets | 0.28 | % | 0.30 | % | (2 | bps) | 0.28 | % | — | ||||||||
Production Retention Rate (YTD Annualized)(37) | 96.8 | % | 97.0 | % | (20 | bps) | 96.7 | % | 10 | bps | |||||||
Attachment Rate, excluding Cash Sweep Revenue(38) | 27.3 | % | 27.2 | % | 10 | bps | 25.0 | % | 230 | bps | |||||||
Recurring Revenue Rate(39) | 73.8 | % | 73.7 | % | 10 | bps | 71.7 | % | 210 | bps | |||||||
EBITDA as a percentage of Gross Profit | 38.2 | % | 38.5 | % | (30 | bps) | 36.4 | % | 180 | bps | |||||||
Capital Allocation per Share(40) (in millions, except per share data) | |||||||||||||||||
Share Repurchases | $ | — | $ | 25 | (100 | %) | $ | 86 | (100 | %) | |||||||
Dividends | 22 | 22 | — | % | 24 | (8 | %) | ||||||||||
Total Capital Allocated | $ | 22 | $ | 47 | (53 | %) | 110 | (80 | %) | ||||||||
Weighted-average Share Count, Diluted | 89.7 | 89.6 | — | % | 97.2 | (8 | %) | ||||||||||
Total Capital Allocated per Share | $ | 0.25 | $ | 0.52 | (52 | %) | $ | 1.13 | (78 | %) |
(1) | The information presented on pages 9-16 includes non-GAAP financial measures and operational and performance metrics. For more information on non-GAAP measures, please see the section titled “Non-GAAP Financial Measures” on page 3. |
(2) | GDC, or gross dealer concessions, a financial measure, is equal to the sum of Commission and Advisory revenues. |
(3) | Cash sweep revenue consists of fees from the Company’s cash sweep program, specifically a money market sweep vehicle involving money market fund providers and an insured bank deposit sweep vehicle. Cash sweep revenues are a component of asset-based revenues and are derived from the Company’s Condensed Consolidated Statements of Income. |
(4) | Other asset-based revenues consists of the Company’s sponsorship programs with financial product manufacturers and omnibus processing and networking services, but not including fees from cash sweep programs. Other asset-based revenues are a component of asset-based revenues and are derived from the Company’s Condensed Consolidated Statements of Income. |
(5) | Other consists of interest income as well as Other revenues, as presented on the Company’s Condensed Consolidated Statements of Income. |
(6) | Gross Profit is a non-GAAP measure. Please see a description of Gross Profit under “Non-GAAP Financial Measures” on page 3 of this release for additional information. |
Q2 2016 | Q1 2016 | Q2 2015 | |||||||||
Operating Expense Reconciliation | |||||||||||
Core G&A | $ | 168,076 | $ | 175,433 | $ | 171,437 | |||||
Regulatory charges | 5,567 | 1,183 | 6,743 | ||||||||
Promotional | 34,717 | 35,684 | 26,684 | ||||||||
Employee share-based compensation | 4,721 | 6,428 | 6,805 | ||||||||
Other historical adjustments | — | — | 4,617 | ||||||||
Total G&A | 213,081 | 218,728 | 216,286 | ||||||||
Commissions and advisory | 660,680 | 636,011 | 736,854 | ||||||||
Depreciation & amortization | 18,749 | 18,962 | 17,196 | ||||||||
Amortization of intangible assets | 9,509 | 9,525 | 9,536 | ||||||||
Brokerage, clearing and exchange | 13,609 | 13,589 | 13,536 | ||||||||
Total operating expense | $ | 915,628 | $ | 896,815 | $ | 993,408 |
(8) | Regulatory charges consist of items that the Company’s management relates to the resolution of regulatory issues (including remediation, restitution, and fines). |
(9) | Promotional expenses include costs related to hosting of advisor conferences, business development costs related to recruiting, such as transition assistance, and amortization related to forgivable loans issued to advisors. |
(10) | Employee share-based compensation expense represents share-based compensation for equity awards granted to employees, officers, and directors. Such awards are measured based on the grant date fair value and recognized over the requisite service period of the individual awards, which generally equals the vesting period. |
(11) | Primarily includes acquisition and integration costs resulting from various acquisitions and organizational restructuring and conversion costs. Beginning in Q1 2016, these items are included in Core G&A expenses (see FN 7). |
(12) | Brokerage assets is a component of Total Brokerage and Advisory Assets (see FN 14) and consists of assets serviced by advisors licensed with the Company’s broker-dealer subsidiary LPL Financial LLC (“LPL Financial”) that are custodied, networked, and non-networked, and reflect market movement in addition to new assets, inclusive of new business development and net of attrition. |
(13) | Advisory assets is a component of Total Brokerage and Advisory Assets (see FN 14) and consists of advisory assets under management on the Company’s corporate advisory platform (see FN 20) and Hybrid RIA assets in advisory accounts custodied at the Company (see FN 21). |
(14) | End of period Total Brokerage and Advisory Assets are comprised of assets that are custodied, networked, and non-networked, and reflect market movement in addition to new assets, inclusive of new business development and net of attrition. End of period insured cash account and money market account balances are also included in Total Brokerage and Advisory Assets. |
(15) | Insured Cash Account Balances represents advisors’ clients’ accounts balances in an insured bank deposit sweep vehicle at the end of the reporting period. These assets are included in Total Brokerage and Advisory Assets (see FN 14). |
(16) | Money Market Account Cash Balances represents advisors’ clients’ accounts balances in money market fund providers at the end of the reporting period. These assets are included in Total Brokerage and Advisory Assets (see FN 14). |
(17) | Represents the sum of Insured Cash Account Balances and Money Market Account Cash Balances, which together comprise end of period assets in the Company’s cash sweep program. These assets are included in Total Brokerage and Advisory Assets (see FN 14). |
(18) | Net New Advisory Assets consist of funds deposited into new advisory accounts and additional funds deposited into existing advisory accounts that are custodied in the Company's fee-based advisory platforms during the period, and exclude market impact. |
(19) | Annualized growth is calculated by dividing Net New Advisory Assets (see FN 18) by end of period advisory assets and multiplying by four. |
(20) | Total Corporate Assets represents the sum of total brokerage assets serviced by advisors who are licensed with LPL Financial but not associated with Hybrid RIAs (see FN 21); and total advisory assets managed on LPL Financial's corporate advisory platform by advisors who are registered investment advisory representatives of LPL Financial. Total Corporate Assets are custodied, networked, and non-networked with the Company, and reflect market movement in addition to new assets, inclusive of new business development and net of attrition. |
(21) | The Company serves independent RIAs that conduct their advisory business through separate entities (“Hybrid RIAs”) operating pursuant to the Investment Advisers Act of 1940 or through their respective states' investment advisory licensing rules, rather than through LPL Financial. Advisors associated with Hybrid RIAs pay fees to access the Company’s Hybrid RIA platform for an integrated offering of technology, clearing, compliance, and custody services to Hybrid RIAs. Most financial advisors associated with Hybrid RIAs carry their brokerage license with LPL Financial, although some financial advisors associated with Hybrid RIAs do not carry a brokerage license through LPL Financial. Total Hybrid Platform Assets consist of assets managed or serviced by advisors associated with a Hybrid RIA firm that are custodied, networked, and non-networked with the Company, and reflect market movement in addition to new assets, inclusive of new business development and net of attrition. This measure does not include assets managed by Hybrid RIAs that are custodied with a third-party custodian. |
(22) | Total Brokerage and Advisory Retirement Assets are a component of Total Brokerage and Advisory Assets (see FN 14), and consist of retirement plan assets held in advisory and brokerage accounts that are custodied, networked, and non-networked at the Company, and reflect market movement in addition to new assets, inclusive of new business development and net of attrition. This measure does not include additional retirement plan assets serviced by advisors through either LPL Financial or Hybrid RIAs, which assets the Company currently estimates at approximately $124 billion. |
(23) | Reflects insured cash account and money market fees quarterly average. |
(24) | The Company's production payout ratio is calculated as production expenses, excluding brokerage, clearing, and exchange fees, divided by GDC (see FN 2). |
(25) | Production Non-GDC Sensitive Payout, a statistical or operating measure, includes share-based compensation expense from equity awards granted to advisors and financial institutions (see FN 27) and mark-to-market gains or losses on amounts designated by advisors as deferred. |
(26) | Credit Agreement EBITDA is a non-GAAP measure. Please see a description of Credit Agreement EBITDA under “Non-GAAP Financial Measures” on page 4 of this release for additional information. |
(27) | Advisor share-based compensation expense represents share-based compensation for the stock options and warrants awarded to advisors and financial institutions based on the fair value of the awards at each reporting period. |
(28) | Other represents items that are adjustable in accordance with the Credit Agreement to calculate Credit Agreement EBITDA, including employee severance costs, employee signing costs, employee retention or completion bonuses, and other non-recurring costs. |
(29) | Consists of cash unrestricted by the Credit Agreement and other regulations available for operating, investing, and financing uses. |
(30) | Parent refers to LPL Holdings, Inc., an intermediate subsidiary of the Company, which is the Borrower under the Credit Agreement. |
(31) | Under the Credit Agreement, management calculates Credit Agreement EBITDA for a four-quarter period at the end of each fiscal quarter, and in so doing may make further adjustments to prior quarters. |
(32) | Credit Agreement Net Leverage Ratio is calculated in accordance with the Credit Agreement which includes a maximum of $300 million of cash available for corporate use. |
(33) | Custom Clearing Service subscribers are financial advisors who are affiliated and licensed with insurance companies that receive customized clearing services, advisory platforms, and technology solutions from the Company. |
(34) | A simple average advisor count is used to calculate "per advisor" metrics by taking the average advisor count from the current period and sequential period. The calculation uses the average advisor count at the beginning and the end of period, and excludes Custom Clearing Service subscribers (see FN 33). |
(35) | Transition assistance consists of payments to newly recruited advisors and financial institutions to assist in the transition process. Smaller advisor practices receive payments that are charged to earnings in the current period, whereas larger advisor practices and financial institutions typically receive transition assistance in the form of forgivable loans or recoverable advances that are generally amortized into earnings over a period of three to five years. Transition assistance loan amortization represents the amortizable amount of forgivable loans or recoverable advances that are charged to earnings in the period presented. |
(36) | Based on annualized advisory revenues divided by corporate advisory assets at the prior quarter's end (corporate advisory assets is defined as total Advisory (see FN 13) less Hybrid Platform Advisory Assets (see FN 21)). |
(37) | Reflects retention of commission and advisory revenues, calculated by deducting the prior year production of the annualized year-to-date attrition rate, over the prior year total production. |
(38) | Attachment revenue is comprised of asset-based revenues (including revenue from cash sweep programs), transaction and fee revenue, and other revenue. Attachment rate, excluding cash revenue is calculated as attachment revenue (less revenue from cash sweep programs) over total commission and advisory revenues for the quarter. |
(39) | Recurring Revenue Rate refers to the percentage of total net revenue that was recurring revenue for the quarter. The Company tracks recurring revenue, a characterization of net revenue and a statistical measure, which management defines to include revenues from asset-based fees, advisory fees, trailing commissions, cash sweep programs, and certain other fees that are based upon accounts and advisors. Because certain recurring revenues are associated with asset balances, they will fluctuate depending on the market values and current interest rates. Accordingly, recurring revenue can be negatively impacted by adverse external market conditions. However, management believes that recurring revenue is meaningful despite these fluctuations because it is not dependent upon transaction volumes or other activity-based revenues, which are more difficult to predict, particularly in declining or volatile markets. |
(40) | Capital allocation per share equals the amount of capital allocated for share repurchases and cash dividends divided by the diluted weighted average shares outstanding. |